薩里警察和犯罪專員 - 決策記錄
Report Title: 1st Quarter 2021/22 Financial Performance and Budget Virements
決定編號： 36/ 2021
作者和工作角色：Kelvin Menon – 財務主管
保護標記： 官方
執行摘要：
The Financial Monitoring report for the 1st Quarter of the financial year shows that Surrey Police Group is predicted to be £0.5m over budget by the end of March 2022 based on performance so far. This is based on an approved budget of £261.7m for the year. Capital is predicted to be £3.9m underspent depending on the timing of projects.
Financial Regulations state that all budget virements over £0.5m must be approved by the PCC. These are set out in Appendix E of the attached report.
背景
收入預測
The total budget for Surrey is £261.7m for 2021/22, against this the forecast outturn position is £262.2m resulting in an over spend totalling £0.5m. Given that it is still early in the year steps can be taken to mitigate this.
| Surrey | 2020/21 PCC 預算百萬英鎊 | 2020/2021Operational Delivery Budget £m | 2020/21 年預算總計 £m | 2020/21 Total Outturn £m | 方差 £m |
| 月3 | 2.1 | 259.6 | 261.7 | 262.2 | 0.5 |
The operational response to the COVID 19 pandemic has resulted in additional unplanned costs which consist of the salary costs of police officers and staff, employee overtime, premises, lost income and supplies & services. Op Apollo is forecasting £0.837m expenditure which can be offset against the Surge Fund which was carried forward from 2020/21, this is reflected in the forecast. These costs may reduce as Op Apollo winds down due to the easing of restrictions.
There are variances within the budget, pay is forecasting an over spend overall with non-pay underspending to offset against this. Police officer numbers are increasing during the year as the recruitment plan delivers and the Force is on target to deliver the additional 149.4 precept and uplift posts.
Savings have been identified and are being tracked and removed from the budget. There is an overall shortfall in the 2021/22 savings totalling £162k which have yet to be identified however this should be possible over the rest of the year. It is future year’s savings from 22/23 onwards amounting to £20m over the next 4 years that pose the biggest challenge.
資金預測
The capital plan is forecast to underspend by £3.9m. For the 2020/21 financial year a new capital & investment gateway to proceed process was introduced for existing planned schemes. This step firmed up on the proposals put forward during the budget build and also allowed the funding position to be checked prior to giving the go ahead.
| Surrey | 2021/22 資本預算 百萬英鎊 | 2021/22 實際資本 百萬英鎊 | 方差 £m |
| 月3 | 27.0 | 23.1 | (3.9) |
Given a number of major projects are currently being reviewed the variance may change over the rest of the year.
收入環境
Per financial regulations only virements over £500k need approval from the PCC. The rest can be approved by the Chief Constables Chief Finance Officer. All the virements are listed below but only one, for transfer of uplift funding, requires formal approval by the PCC.
建議：
警察和犯罪專員批准
我注意到 30 年的財務表現th June 2021 and approve the virements set out above.
Signature: Lisa Townsend (wet signature copy available on request)
Date: 19th August 2021
所有決定都必須添加到決定登記冊中。
考慮的領域
咨詢
與機身相同顏色
財務影響
這些都列在論文中
法律
與機身相同顏色
風險
由於是今年年初，因此預測的財務結果可能會隨著時間的推移而發生變化
平等和多樣性
與機身相同顏色
人權風險
與機身相同顏色