באשלוס 42/2022 - 2טער פערטל 2022/23 פינאַנציעל פאָרשטעלונג און בודזשעט ווירמענץ

מחבר און אַרבעט ראָלע: Kelvin Menon - טרעזשערער

פּראַטעקטיוו מאַרקינג:                   אָפפיסיאַל

יגזעקיאַטיוו קיצער:

The Financial Monitoring report for the 2nd Quarter of the financial year shows that Surrey Police Group is predicted to be £2.4m under budget by the end of March 2023 based on performance so far. This is based on an approved budget of £279.1m for the year. Capital is predicted to be £1.3m underspent due to the timing of various projects.

Financial Regulations state that all budget virements over £0.5m must be approved by the Commissioner. These are set out in at the end of this report.

הינטערגרונט

Revenue Forecast:

די גאַנץ בודזשעט פֿאַר סערי איז £ 279.1m פֿאַר 2022/23, קעגן דעם די פאָרויסזאָגן רעזולטאַט שטעלע איז £ 276.7m ריזאַלטינג אין אַ אַנדערספּענד פון £ 2.4m.

2022/23 PCC בודזשעט £m2022/23 אַפּעריישאַנאַל בודזשעט £ מ2022/23 גאַנץ בודזשעט £ ם2022/23 פּראַדזשעקטאַד רעזולטאַט £ ם2022/23 פּראַדזשעקטאַד וואַריאַנס £ ם
חודש 63.3275.8279.1276.7(2.4)

The largest element of the underspend is to do with staffing costs. A fixed number of officers (2,210) was budgeted for the entire year however in reality this number is not reached until September thereby resulting in an underspend. In addition despite efforts being made to recruit the staff vacance margin stands at 12%, about 160 posts, which is above the 8% budgeted for resulting in a further saving. The shortage in staff has resulted in additional overtime costs but this has not offset the savings in staffing costs.

Workshop and fuel costs are estimated to be £1m over budget by the year end due to inflation although some of this has been offset by insurance premium savings.

קאַפּיטאַל פאָרויסזאָגן:

The capital plan is forecast to underspend by £1.3m. Most of this is due to underspend in IT projects and the estates strategy. The decision as to whether these will be allowed to be rolled over in to 2023/24 will be taken later in the year.

2022/23 קאַפּיטאַל בודזשעט £ ם2022/23 קאַפּיטאַל פאַקטיש £ םוועריאַנס £ מ
חודש 614.813.5(1.3)

Revenue Virements:

Per financial regulations only virements over £500k need approval from the Commissioner. There is one virement for £1.367m moving staff funding from non pay to pay budgets within Corporate for Uplift costs.

רעקאָמענדאַציע:

האַסקאָמע פון ​​פּאָליצייַ און פאַרברעכן קאַמישאַנער

איך טאָן די פינאַנציעל פאָרשטעלונג ווי ביי די 30th September 2022 and approve the virement set out above.

כסימע: Lisa Townsend, Police and Crime Commissioner for Surrey (wet signed copy held at Commissioner’s Office)

דאַטע: קסנומקס נאוועמבער קסנומקס

אַלע דיסיזשאַנז מוזן זיין צוגעלייגט צו די באַשלוס רעגיסטרירן.

געביטן פון באַטראַכטונג:

באַראַטונג

גאָרניט

פינאַנציעל ימפּלאַקיישאַנז

די זענען דיסקרייבד אין דעם אַרטיקל

לעגאַל

גאָרניט

ריסקס

The first half of the year has been challenging in terms of staff recruitment. Whilst this has resulted in an underspend there is an increasing risk that some operations may be left short staffed. This is being kept under review so that the risk of areas being stretched can be managed.

גלייכקייט און דייווערסיטי

גאָרניט

ריסקס צו מענטשנרעכט

גאָרניט