Sarudzo 69/2022 - 2022/23 Year End Reserves Transfers

Munyori uye Basa Rebasa: Kelvin Menon – Chief Financial Officer

Kudzivirira Kumaka: ZVEMAHARA

Executive Summary:

Under statute all reserves are owned and under the control of the PCC. Transfers to or from reserves can only be made with the approval of the PCC by way of a formal decision. It is predicted that there will be an underspend against budget for 2022/23 and so it is requested that this be transferred to reserves to provide resources to meet future risks and fund new initiatives.

kumashure

2022/23 has been a particularly challenging year given increasing inflation and costs. However, this has been offset by a number of things as follows:

  1. A majority of new officers were recruited later in the year, thereby deferring costs, whereas in the budget it was assumed it would happen evenly across the year.
  2. The tight labour market has meant that the Force has had difficulty recruiting police staff at the rates of pay it can afford. This has meant that there are a large number of posts which have been funded but not filled.
  3. The Force had more income than was budgeted for from national events such as COP and Operation London Bridge

This has meant that at the end of the year it is predicted that there will be an underspend of at least £7.9m. Whilst this is a significant sum in fact it represents only 2.8% of the overall budget. This underspend gives the opportunity to set funds aside to address one off pressures and risks that could arise in 2023/24.

Kuendesa kune Reserves

As a result of the overall budget being underspent PCC is asked to approve the following transfers to reserves:

ReserveReason for Transferuwandu £ m
Cost of ChangeTo support the transformation program to deliver future savings and efficiencies2.0
CC OperationalTo provide resources for reopened historical investigations0.5
OPCC Operational ReserveTo provide funds for one off OPCC commissioning initiatives which may arise in 2023/240.3
Delegated budget Holder reserveTo provide funds for other potential pressures and risks such as legal fees, maintenance, pay, uplift clawback, vetting etc5.1
Covid19 ReserveTo close reserve as risk has declined(1.7)
Net zero reserveTo provide funds to support Force Commitment to achieve net zero1.7
TOTAL 7.9

Once the transfers are approved total reserves will be £29.4m (subject to audit):

ZvichengetedzoProposal
 Proposal 2022/23
General9.3
3% NBR 
  
Earmarked Reserves 
OPCC Operational Reserve1.5
PCC Estate Strategy Reserve2.0
PCC Cost of Change Reserve5.2
Chief Constable Operational Reserve1.6
COVID 19 Reserve0.0
Inishuwarenzi Reserve1.9
Police Pension Reserve0.7
Net Zero Reserve1.7
Delegated Budget Holder Reserve5.1
Capital Reserve – Rev Contributions0.5
  
Total Earmarked Reserves20.1
Total Reserves29.4

Mazano:

It is recommended that the Police and Crime Commissioner approves the transfers to reserves as set out above.

Mvumo yeMapurisa neMhosva

Ndinobvumira (ma) mazano:

Chiratidzo: Lisa Townsend, Mapurisa uye Mhosva Commissioner weSurrey (yakanyorova yakasainwa kopi yakaitirwa kuPCC Hofisi)

Zuva: 04 April 2023

Zvisarudzo zvese zvinofanirwa kuwedzerwa kurejista yesarudzo.

Nzvimbo dzekufunga:

kubvunza

Hapana chinodiwa kuConsultation panyaya iyi

Zvinokonzerwa nezvemari

Izvi sezvakarongwa mumushumo

zviri pamutemo

Iyo PCC inofanirwa kubvumidza zvese kuendeswa kune zvakachengetwa

ngozi

Nekuda kweExternal Audit nhamba dzinogona kuchinja. Kana izvi zviri izvo saka sarudzo inogona kugadziridzwa kuti itarise chero shanduko.

Kuenzana uye kusiyana-siyana

Hapana mhedzisiro kubva kune iyi sarudzo

Ngozi kukodzero dzevanhu

Hapana mhedzisiro kubva kune iyi sarudzo