Kaomiseran'ny Polisy sy Heloka Bevava ho an'ny Surrey – Firaketana fandraisana fanapahan-kevitra
Report Title: 3rd Quarter 2021/22 Financial Performance and Budget Virements
Laharan'ny fanapahan-kevitra: 07/2022
Mpanoratra sy Asa: Kelvin Menon - Mpitahiry vola
Fiarovana marika: OFISIALY
Fehinkevi-panadihadiana:
The Financial Monitoring report for the 3rd Quarter of the financial year shows that Surrey Police Group is predicted to be £2.1m under budget by the end of March 2022 based on performance so far. This is based on an approved budget of £261.7m for the year. Capital is predicted to be £11.7m underspent due to slippage of, in the main, the new HQ.
Financial Regulations state that all budget virements over £0.5m must be approved by the PCC. These are set out in this report.
Background
Tombana amin'ny vola miditra
The total budget for Surrey is £261.7m for 2021/22, against this the forecast outturn position is £259.8m resulting in an underspend of £2.1m. This amounts to 0.8% of the overall budget and has arisen mainly due to underspends on wages due to a higher number of vacancies being carried and timing of officer recruitment.
| Surrey | Tetibola PCC 2021/22 £m | Tetibola ampiasana 2021/22
£ M |
2021/22
Total Budget £ M |
2021/22 Tombanana Fivoahana
£ M |
2021/22
Variance tombanana £m |
| Volana 7 | 2.8 | 258.9 | 261.7 | 260.4 | (1.3) |
| Volana 8 | 2.8 | 258.9 | 261.7 | 259.8 | (1.9) |
| Volana 9 | 2.8 | 258.9 | 261.7 | 259.6 | (2.1) |
As well as wages the Force has done better than predicted on secondments and postings to regional units. However, pressures are building in areas such as petrol and utility costs as well as the impact of inflation. It is anticipated that should this underspend remain at the end of the year it will be transferred to reserves for one of use on the Force’s change program. This however is subject to final agreement of the PCC.
It is forecast that 150.4 posts created as a result of Uplift and the Precept will all be in place by the end of the year. In addition, all the £6.4m of savings has been identified and removed from budgets.
Capital Forecast
The capital plan is forecast to underspend by £11.7m. This is mainly due to slippage in projects rather than savings as can be seen that of the £11.7m underspend £10.5m relates to the new HQ and associated projects.
| Surrey | Tetibola renivola 2021/22 £m | 2021/22 Renivohitra tena £m | Variance £m |
| Volana 9 | 24.6 | 12.9 | (11.7) |
Virements vola
Per financial regulations only virements over £500k need approval from the PCC. This is done on a quarterly basis and so virements relating to this period for approval by the PCC are shown below.
| Month | vola
£000
|
Perm
/Temp |
From | To | Description |
| M7 | 1,020 | Perm | Sampandraharaha ara-barotra sy ara-bola | Polisy eo an-toerana | Surrey Uplift funding transferred |
There are no individual revenue virements over £500k in M8 or M9
Capital Virements
Per financial regulations only virements over £500k need approval from the PCC. This is done on a quarterly basis and so virements relating to this period for approval by the PCC are shown below.
| Month | vola
£000
|
Perm
/Temp |
Capital Scheme | Description |
| M7 | 1,350 | Temp | 50m Firing Range | Transferred out of 21/22 Capital Program and in to 22/23 |
There are no individual capital virements over £500k in M8 or M9
tolo-kevitra:
Fankatoavan'ny kaomisera polisy sy ny heloka bevava
I note the financial performance as at the 31st December 2021 and approve the virements set out above.
Sonia: PCC Lisa Townsend (kopia misy sonia mando natao tao amin'ny OPCC)
Date: 11th March 2022
Ny fanapahan-kevitra rehetra dia tsy maintsy ampidirina ao amin'ny rejisitry ny fanapahan-kevitra.
Sehatra hodinihina
Consultation
tsy misy
Ny fiantraikany ara-bola
Ireo dia napetraka amin'ny taratasy
Legal
tsy misy
loza
Na dia efa tapitra aza izao ny antsasaky ny taona dia tokony ho mora kokoa ny maminavina ny fivoahana ara-bola amin'ny taona. Na izany aza, ny risika dia mitoetra, ary ny teti-bola dia tena voalanjalanja tsara. Misy ny risika mety hiova arakaraka ny fandehan'ny taona ny tombam-bola vinavinaina
Ny fitoviana sy ny fahasamihafana
tsy misy
Loza amin'ny zon'olombelona
tsy misy