מחבר ותפקיד תפקיד: קלווין מנון - גזבר
סימון מגן: רשמי
תקציר מנהלים:
The Financial Monitoring report for the 2nd Quarter of the financial year shows that Surrey Police Group is predicted to be £2.4m under budget by the end of March 2023 based on performance so far. This is based on an approved budget of £279.1m for the year. Capital is predicted to be £1.3m underspent due to the timing of various projects.
Financial Regulations state that all budget virements over £0.5m must be approved by the Commissioner. These are set out in at the end of this report.
רקע
Revenue Forecast:
התקציב הכולל של סארי הוא 279.1 מיליון ליש"ט לשנת 2022/23, לעומת זאת עמדת התוצאה החזויה היא 276.7 מיליון ליש"ט, מה שמוביל להוצאה נמוכה של 2.4 מיליון ליש"ט.
| תקציב PCC 2022/23 מיליון ליש"ט | תקציב תפעולי 2022/23 מיליון ליש"ט | תקציב כולל 2022/23 מיליון ליש"ט | 2022/23 תוצאה צפויה מיליון ליש"ט | 2022/23 השונות צפויה מיליון ליש"ט | |
| חודש 6 | 3.3 | 275.8 | 279.1 | 276.7 | (2.4) |
The largest element of the underspend is to do with staffing costs. A fixed number of officers (2,210) was budgeted for the entire year however in reality this number is not reached until September thereby resulting in an underspend. In addition despite efforts being made to recruit the staff vacance margin stands at 12%, about 160 posts, which is above the 8% budgeted for resulting in a further saving. The shortage in staff has resulted in additional overtime costs but this has not offset the savings in staffing costs.
Workshop and fuel costs are estimated to be £1m over budget by the year end due to inflation although some of this has been offset by insurance premium savings.
תחזית הון:
The capital plan is forecast to underspend by £1.3m. Most of this is due to underspend in IT projects and the estates strategy. The decision as to whether these will be allowed to be rolled over in to 2023/24 will be taken later in the year.
| תקציב הון 2022/23 מיליון ליש"ט | 2022/23 הון בפועל מיליון ליש"ט | שונות פאונד | |
| חודש 6 | 14.8 | 13.5 | (1.3) |
Revenue Virements:
Per financial regulations only virements over £500k need approval from the Commissioner. There is one virement for £1.367m moving staff funding from non pay to pay budgets within Corporate for Uplift costs.
המלצה:
אישור משטרה ונציב הפשיעה
אני מציין את הביצועים הפיננסיים ב-30th September 2022 and approve the virement set out above.
חתימה: Lisa Townsend, Police and Crime Commissioner for Surrey (wet signed copy held at Commissioner’s Office)
תאריך: 14 נובמבר 2022
יש להוסיף את כל ההחלטות לפנקס ההחלטות.
תחומי התחשבות:
ייעוץ
ללא חתימה
השלכות כספיות
אלה מפורטים בעיתון
משפטי
ללא חתימה
סיכונים
The first half of the year has been challenging in terms of staff recruitment. Whilst this has resulted in an underspend there is an increasing risk that some operations may be left short staffed. This is being kept under review so that the risk of areas being stretched can be managed.
שוויון וגיוון
ללא חתימה
סיכונים לזכויות אדם
ללא חתימה