Cinneadh 42/2022 – 2ú Ráithe 2022/23 Feidhmíocht Airgeadais agus Aistriú Buiséid

Údar agus Ról Poist: Kelvin Menon – Cisteoir

Marcáil Chosanta:                   OIFIGIÚIL

Achoimre Feidhmiúcháin:

The Financial Monitoring report for the 2nd Quarter of the financial year shows that Surrey Police Group is predicted to be £2.4m under budget by the end of March 2023 based on performance so far. This is based on an approved budget of £279.1m for the year. Capital is predicted to be £1.3m underspent due to the timing of various projects.

Financial Regulations state that all budget virements over £0.5m must be approved by the Commissioner. These are set out in at the end of this report.

cúlra

Revenue Forecast:

Is é an buiséad iomlán do Surrey ná £279.1m do 2022/23, agus ina choinne sin is é an staid aschuir atá tuartha ná £276.7m, rud a fhágann go mbeidh gannchaiteachas de £2.4m.

Buiséad 2022/23 CSP £mBuiséad Oibriúcháin 2022/23 £mBuiséad Iomlán 2022/23 £mToradh Réamh-mheasta 2022/23 £mAthraitheas Réamh-mheasta 2022/23 £m
Mí 63.3275.8279.1276.7(2.4)

The largest element of the underspend is to do with staffing costs. A fixed number of officers (2,210) was budgeted for the entire year however in reality this number is not reached until September thereby resulting in an underspend. In addition despite efforts being made to recruit the staff vacance margin stands at 12%, about 160 posts, which is above the 8% budgeted for resulting in a further saving. The shortage in staff has resulted in additional overtime costs but this has not offset the savings in staffing costs.

Workshop and fuel costs are estimated to be £1m over budget by the year end due to inflation although some of this has been offset by insurance premium savings.

Réamhaisnéis Caipitil:

The capital plan is forecast to underspend by £1.3m. Most of this is due to underspend in IT projects and the estates strategy. The decision as to whether these will be allowed to be rolled over in to 2023/24 will be taken later in the year.

Buiséad Caipitil 2022/23 £mCaipiteal 2022/23 Iarbhír £mAthraitheas £m
Mí 614.813.5(1.3)

Revenue Virements:

Per financial regulations only virements over £500k need approval from the Commissioner. There is one virement for £1.367m moving staff funding from non pay to pay budgets within Corporate for Uplift costs.

Moladh:

Faomhadh an Choimisinéara Póilíneachta agus Coireachta

Tugaim faoi deara an fheidhmíocht airgeadais amhail 30th September 2022 and approve the virement set out above.

Síniú: Lisa Townsend, Police and Crime Commissioner for Surrey (wet signed copy held at Commissioner’s Office)

Dáta: 14 2022 Samhain

Ní mór gach cinneadh a chur leis an gclár cinntí.

Réimsí breithnithe:

Comhairliúchán

Ar bith

Impleachtaí airgeadais

Tá siad seo leagtha amach sa pháipéar

Legal

Ar bith

Rioscaí

The first half of the year has been challenging in terms of staff recruitment. Whilst this has resulted in an underspend there is an increasing risk that some operations may be left short staffed. This is being kept under review so that the risk of areas being stretched can be managed.

Comhionannas agus éagsúlacht

Ar bith

Rioscaí do chearta an duine

Ar bith